19 Aug 2029
Sunday
Process
Balance
$-8.4M
Transfer Budget
0.00
Wage Budget
1.3M
Annual Wages
$1.3M
Monthly Income
$24K
Monthly Expenses
$273K
Net Monthly
$-250K

Income Breakdown

TV Revenue$18K
Matchday Revenue$4K
Sponsorship$0
Merchandising$2K
Prize Money$0

Expense Breakdown

Player Wages$106K
Staff Wages$42K
Facility Maintenance$125K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $24K $273K $-250K $-8.1M
Jul 2029 $24K $273K $-249K $-7.9M
Jun 2029 $976K $319K $658K $-7.6M
May 2029 $24K $319K $-295K $-8.3M
Apr 2029 $24K $322K $-298K $-8.0M
Mar 2029 $24K $322K $-298K $-7.7M
Feb 2029 $24K $322K $-298K $-7.4M
Jan 2029 $24K $659K $-635K $-7.1M
Dec 2028 $25K $322K $-297K $-6.4M
Nov 2028 $25K $322K $-297K $-6.2M
Oct 2028 $25K $322K $-297K $-5.9M
Sep 2028 $25K $308K $-283K $-5.6M

Sponsorship

No active sponsorship deals