Income Breakdown
| TV Revenue | $5.6M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $1.4M |
| Sponsorship | $1.9M |
| Merchandising | $5.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.2M |
| Staff Wages | $17K |
| Transfer Amortization | $18K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$16.5M |
$15.8M |
$661K |
$374.3M |
| Aug 2038 |
$14.6M |
$15.8M |
$-1.2M |
$376.2M |
| Jul 2038 |
$13.8M |
$12.5M |
$1.3M |
$380.0M |
| Jun 2038 |
$22.4M |
$14.8M |
$7.6M |
$381.2M |
| May 2038 |
$15.3M |
$17.8M |
$-2.5M |
$375.2M |
| Apr 2038 |
$16.8M |
$17.0M |
$-187K |
$379.1M |
| Mar 2038 |
$19.9M |
$16.3M |
$3.6M |
$380.7M |
| Feb 2038 |
$17.2M |
$16.3M |
$905K |
$378.4M |
| Jan 2038 |
$17.0M |
$14.6M |
$2.3M |
$379.0M |
| Dec 2037 |
$17.6M |
$14.4M |
$3.2M |
$377.9M |
| Nov 2037 |
$17.7M |
$16.1M |
$1.6M |
$375.9M |
| Oct 2037 |
$17.1M |
$14.9M |
$2.2M |
$375.3M |