Monza

Italian Serie B

17 Dec 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-16.3M

Transfer Budget

0.00

Wage Budget

8.2M

Annual Wages

$16.5M

Monthly Income

$1.9M

Monthly Expenses

$2.1M

Net Monthly

$-161K

Income Breakdown

TV Revenue	$1.5M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.8M
Staff Wages	$15K
Transfer Amortization	$0
Debt Interest	$155K
Loan Fees (Out)	$0
Facility Maintenance	$125K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2028	$1.9M	$2.1M	$-161K	$-16.1M
Nov 2028	$1.7M	$2.1M	$-388K	$-15.9M
Oct 2028	$1.9M	$2.6M	$-724K	$-15.5M
Sep 2028	$1.9M	$2.0M	$-88K	$-14.8M
Aug 2028	$1.9M	$2.1M	$-154K	$-14.7M
Jul 2028	$2.0M	$1.7M	$220K	$-14.5M
Jun 2028	$1.9M	$2.1M	$-257K	$-14.8M
May 2028	$1.7M	$2.0M	$-313K	$-14.5M
Apr 2028	$1.8M	$2.0M	$-240K	$-14.2M
Mar 2028	$1.7M	$2.1M	$-359K	$-14.0M
Feb 2028	$1.8M	$2.2M	$-374K	$-13.6M
Jan 2028	$1.7M	$2.7M	$-962K	$-13.2M