Income Breakdown
| TV Revenue | $5.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $277K |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.0M |
| Staff Wages | $137K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$8.4M |
$6.0M |
$2.4M |
$15.9M |
| Oct 2026 |
$9.8M |
$10.9M |
$-1.1M |
$13.4M |
| Sep 2026 |
$5.1M |
$4.6M |
$499K |
$14.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$14.0M |