Nagoya Grampus

Japanese J1 League
11 Mar 2029
Sunday
Process
Balance
$-33.8M
Transfer Budget
0.00
Wage Budget
34.4M
Annual Wages
$43.4M
Monthly Income
$2.7M
Monthly Expenses
$5.5M
Net Monthly
$-2.8M

Income Breakdown

TV Revenue$2.6M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.8M
Staff Wages$49K
Transfer Amortization$0
Debt Interest$312K
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2029 $2.7M $5.5M $-2.8M $-31.8M
Feb 2029 $2.7M $5.4M $-2.7M $-29.0M
Jan 2029 $4.3M $6.4M $-2.1M $-26.3M
Dec 2028 $3.0M $5.5M $-2.5M $-24.2M
Nov 2028 $3.2M $5.2M $-2.0M $-21.7M
Oct 2028 $3.2M $7.2M $-4.0M $-19.7M
Sep 2028 $3.6M $6.1M $-2.6M $-15.7M
Aug 2028 $3.3M $5.6M $-2.4M $-13.2M
Jul 2028 $3.9M $6.6M $-2.7M $-10.8M
Jun 2028 $3.7M $5.4M $-1.6M $-8.1M
May 2028 $3.5M $5.6M $-2.1M $-6.5M
Apr 2028 $4.3M $5.0M $-682K $-4.4M

Sponsorship

No active sponsorship deals