Nairobi United

Kenyan Premier Division
12 Nov 2028
Sunday
Process
Balance
$-26.3M
Transfer Budget
0.00
Wage Budget
126.5K
Annual Wages
$4.7M
Monthly Income
$466K
Monthly Expenses
$1.7M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$434K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$31K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$395K
Staff Wages$11K
Transfer Amortization$0
Debt Interest$370K
Loan Fees (Out)$0
Facility Maintenance$955K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $466K $1.7M $-1.3M $-25.0M
Oct 2028 $463K $1.8M $-1.3M $-23.7M
Sep 2028 $466K $2.0M $-1.6M $-22.4M
Aug 2028 $468K $1.7M $-1.3M $-20.8M
Jul 2028 $471K $1.7M $-1.2M $-19.6M
Jun 2028 $476K $1.7M $-1.2M $-18.3M
May 2028 $171K $1.3M $-1.1M $-17.1M
Apr 2028 $190K $1.2M $-971K $-16.0M
Mar 2028 $169K $1.1M $-965K $-15.0M
Feb 2028 $213K $1.1M $-883K $-14.1M
Jan 2028 $215K $1.7M $-1.5M $-13.2M
Dec 2027 $271K $1.1M $-825K $-11.7M

Sponsorship

No active sponsorship deals