Income Breakdown
| TV Revenue | $2.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.1M |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $6.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.8M |
$12.7M |
$-8.9M |
$-434.9M |
| Nov 2033 |
$4.7M |
$13.6M |
$-8.9M |
$-426.0M |
| Oct 2033 |
$3.8M |
$13.5M |
$-9.7M |
$-417.1M |
| Sep 2033 |
$2.5M |
$13.5M |
$-11.1M |
$-407.4M |
| Aug 2033 |
$3.5M |
$10.8M |
$-7.2M |
$-396.3M |
| Jul 2033 |
$3.6M |
$10.6M |
$-7.1M |
$-389.1M |
| Jun 2033 |
$7.9M |
$10.9M |
$-3.0M |
$-382.1M |
| May 2033 |
$3.7M |
$10.6M |
$-6.9M |
$-379.0M |
| Apr 2033 |
$3.7M |
$11.8M |
$-8.2M |
$-372.1M |
| Mar 2033 |
$5.1M |
$11.1M |
$-6.0M |
$-364.0M |
| Feb 2033 |
$5.3M |
$11.9M |
$-6.5M |
$-358.0M |
| Jan 2033 |
$5.3M |
$28.1M |
$-22.7M |
$-351.4M |