Income Breakdown
| TV Revenue | $769K |
| TV Placement Bonus | $331K |
| Matchday Revenue | $725K |
| Sponsorship | $431K |
| Merchandising | $4.4M |
| Domestic Cup Prize | $230K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $13K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.5M |
| Staff Wages | $77K |
| Transfer Amortization | $28K |
| Debt Interest | $0 |
| Loan Fees (Out) | $35K |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$6.9M |
$7.9M |
$-1.0M |
$5.1M |
| Sep 2026 |
$5.9M |
$2.8M |
$3.1M |
$6.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$4.4M |