Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $0 |
| Sponsorship | $440K |
| Merchandising | $6.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $16.6M |
| Staff Wages | $2K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$14.8M |
$19.0M |
$-4.2M |
$316.9M |
| Aug 2038 |
$14.9M |
$11.9M |
$3.0M |
$403.2M |
| Jul 2038 |
$15.8M |
$12.5M |
$3.4M |
$403.1M |
| Jun 2038 |
$24.8M |
$11.7M |
$13.1M |
$401.7M |
| May 2038 |
$17.1M |
$14.0M |
$3.1M |
$390.4M |
| Apr 2038 |
$18.1M |
$15.3M |
$2.8M |
$389.2M |
| Mar 2038 |
$19.5M |
$15.4M |
$4.1M |
$388.2M |
| Feb 2038 |
$19.2M |
$21.6M |
$-2.4M |
$386.1M |
| Jan 2038 |
$17.6M |
$15.0M |
$2.5M |
$390.5M |
| Dec 2037 |
$18.0M |
$15.7M |
$2.3M |
$390.2M |
| Nov 2037 |
$18.4M |
$15.9M |
$2.4M |
$390.0M |
| Oct 2037 |
$17.5M |
$15.5M |
$2.0M |
$389.6M |