Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $0 |
| Sponsorship | $9.7M |
| Merchandising | $17.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $190K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $27.1M |
| Staff Wages | $43K |
| Transfer Amortization | $15.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $189K |
| Facility Maintenance | $5.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2029 |
$40.1M |
$47.9M |
$-7.7M |
$409.0M |
| Aug 2029 |
$40.9M |
$44.9M |
$-4.0M |
$406.9M |
| Jul 2029 |
$71.4M |
$38.2M |
$33.3M |
$432.2M |
| Jun 2029 |
$77.5M |
$45.3M |
$32.2M |
$434.6M |
| May 2029 |
$45.0M |
$45.7M |
$-672K |
$388.6M |
| Apr 2029 |
$47.1M |
$48.8M |
$-1.7M |
$375.5M |
| Mar 2029 |
$49.5M |
$57.1M |
$-7.7M |
$368.2M |
| Feb 2029 |
$137.5M |
$47.2M |
$90.4M |
$362.1M |
| Jan 2029 |
$47.9M |
$44.5M |
$3.4M |
$331.5M |
| Dec 2028 |
$41.8M |
$39.0M |
$2.8M |
$315.6M |
| Nov 2028 |
$43.3M |
$38.0M |
$5.3M |
$300.3M |
| Oct 2028 |
$45.5M |
$47.5M |
$-2.0M |
$282.5M |