Income Breakdown
| TV Revenue | $6.0M |
| TV Placement Bonus | $600K |
| Matchday Revenue | $5.1M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $20.8M |
| Staff Wages | $78K |
| Transfer Amortization | $215K |
| Debt Interest | $50K |
| Loan Fees (Out) | $231K |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$12.7M |
$24.2M |
$-11.5M |
$-14.1M |
| Apr 2027 |
$12.8M |
$19.0M |
$-6.2M |
$-2.8M |
| Mar 2027 |
$20.3M |
$18.5M |
$1.7M |
$3.2M |
| Feb 2027 |
$40.7M |
$17.4M |
$23.3M |
$1.3M |
| Jan 2027 |
$13.1M |
$17.3M |
$-4.2M |
$-15.8M |
| Dec 2026 |
$10.7M |
$15.7M |
$-5.0M |
$-11.7M |
| Nov 2026 |
$11.0M |
$16.1M |
$-5.2M |
$-6.8M |
| Oct 2026 |
$8.9M |
$23.9M |
$-15.0M |
$-1.7M |
| Sep 2026 |
$7.5M |
$12.0M |
$-4.5M |
$13.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$54.6M |