Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $0 |
| Sponsorship | $9.3M |
| Merchandising | $17.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $41K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $15.0M |
| Staff Wages | $139K |
| Transfer Amortization | $3.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$49.0M |
$23.4M |
$25.6M |
$211.8M |
| Jul 2027 |
$87.8M |
$21.6M |
$66.1M |
$183.2M |
| Jun 2027 |
$93.7M |
$25.0M |
$68.7M |
$152.1M |
| May 2027 |
$47.1M |
$32.5M |
$14.6M |
$81.1M |
| Apr 2027 |
$43.1M |
$27.7M |
$15.3M |
$64.1M |
| Mar 2027 |
$50.9M |
$26.8M |
$24.1M |
$46.4M |
| Feb 2027 |
$46.8M |
$24.0M |
$22.7M |
$22.3M |
| Jan 2027 |
$49.0M |
$23.3M |
$25.7M |
$33.6M |
| Dec 2026 |
$44.5M |
$22.3M |
$22.2M |
$6.1M |
| Nov 2026 |
$44.6M |
$23.0M |
$21.7M |
$-17.8M |
| Oct 2026 |
$40.6M |
$30.1M |
$10.5M |
$-41.2M |
| Sep 2026 |
$35.2M |
$14.1M |
$21.1M |
$-53.4M |