4 Apr 2033
Monday
Process
Balance
$207.4M
Transfer Budget
40.9M
Wage Budget
460.9K
Annual Wages
$463K
Monthly Income
$3.2M
Monthly Expenses
$123K
Net Monthly
$3.1M

Income Breakdown

TV Revenue$460
Matchday Revenue$1K
Sponsorship$0
Merchandising$45
Prize Money$0

Expense Breakdown

Player Wages$38K
Staff Wages$19K
Facility Maintenance$65K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2033 $3.2M $123K $3.1M $207.5M
Mar 2033 $3.2M $123K $3.1M $204.4M
Feb 2033 $17K $123K $-106K $201.4M
Jan 2033 $7.2M $123K $7.0M $201.5M
Dec 2032 $9.2M $123K $9.1M $194.4M
Nov 2032 $6.4M $123K $6.3M $185.3M
Oct 2032 $3.2M $123K $3.1M $179.1M
Sep 2032 $15.7M $123K $15.5M $176.0M
Aug 2032 $10K $123K $-113K $160.4M
Jul 2032 $17K $123K $-106K $160.6M
Jun 2032 $2K $123K $-121K $160.7M
May 2032 $2K $123K $-121K $160.8M

Sponsorship

No active sponsorship deals