22 Apr 2028
Saturday
Process
Balance
$-3.4M
Transfer Budget
0.00
Wage Budget
194.1K
Annual Wages
$421K
Monthly Income
$3K
Monthly Expenses
$179K
Net Monthly
$-176K

Income Breakdown

TV Revenue$729
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$45
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$2K

Expense Breakdown

Player Wages$41K
Staff Wages$25K
Transfer Amortization$0
Debt Interest$47K
Loan Fees (Out)$1K
Facility Maintenance$65K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $3K $179K $-176K $-3.2M
Mar 2028 $704 $180K $-180K $-3.0M
Feb 2028 $2K $179K $-177K $-2.8M
Jan 2028 $709 $320K $-319K $-2.7M
Dec 2027 $3K $173K $-170K $-2.3M
Nov 2027 $688 $171K $-170K $-2.2M
Oct 2027 $691 $160K $-160K $-2.0M
Sep 2027 $679 $150K $-149K $-1.8M
Aug 2027 $1K $162K $-161K $-1.7M
Jul 2027 $3K $149K $-146K $-1.5M
Jun 2027 $4K $147K $-143K $-1.4M
May 2027 $3K $144K $-141K $-1.2M

Sponsorship

No active sponsorship deals