3 Jul 2027
Saturday
Process
Balance
$-3.3M
Transfer Budget
0.00
Wage Budget
196.2K
Annual Wages
$1.2M
Monthly Income
$18K
Monthly Expenses
$303K
Net Monthly
$-285K

Income Breakdown

TV Revenue$640
TV Placement Bonus$0
Matchday Revenue$928
Sponsorship$0
Merchandising$45
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$16K

Expense Breakdown

Player Wages$129K
Staff Wages$14K
Transfer Amortization$0
Debt Interest$44K
Loan Fees (Out)$6K
Facility Maintenance$110K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $18K $303K $-285K $-3.0M
Jun 2027 $2K $308K $-306K $-2.7M
May 2027 $3K $294K $-291K $-2.4M
Apr 2027 $1K $299K $-298K $-2.1M
Mar 2027 $832 $259K $-259K $-1.8M
Feb 2027 $4K $256K $-252K $-1.6M
Jan 2027 $821 $307K $-306K $-1.3M
Dec 2026 $6K $242K $-237K $-1.0M
Nov 2026 $835 $238K $-237K $-785K
Oct 2026 $843 $398K $-397K $-548K
Sep 2026 $11K $222K $-211K $-151K
Aug 2026 $0 $0 $0 $60K

Sponsorship

No active sponsorship deals