Navua

Fijian Premier League

31 Dec 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$45.9M

Transfer Budget

8.3M

Wage Budget

581.9K

Annual Wages

$589K

Monthly Income

$4K

Monthly Expenses

$170K

Net Monthly

$-166K

Income Breakdown

TV Revenue	$3K
Matchday Revenue	$960
Sponsorship	$0
Merchandising	$45
Prize Money	$213

Expense Breakdown

Player Wages	$47K
Staff Wages	$27K
Facility Maintenance	$95K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2028	$4K	$170K	$-166K	$46.1M
Nov 2028	$1K	$170K	$-168K	$46.2M
Oct 2028	$1K	$170K	$-168K	$46.4M
Sep 2028	$2.9M	$170K	$2.8M	$46.6M
Aug 2028	$27K	$179K	$-151K	$43.8M
Jul 2028	$30K	$179K	$-148K	$43.9M
Jun 2028	$1K	$171K	$-169K	$44.1M
May 2028	$1K	$171K	$-169K	$44.3M
Apr 2028	$3.2M	$171K	$3.0M	$44.4M
Mar 2028	$3.2M	$170K	$3.0M	$41.4M
Feb 2028	$29K	$171K	$-141K	$38.4M
Jan 2028	$6.8M	$171K	$6.6M	$38.5M