Income Breakdown
| TV Revenue | $854K |
| TV Placement Bonus | $139K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $45K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $94K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.7M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $983K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$1.3M |
$6.2M |
$-4.9M |
$-185.5M |
| Apr 2033 |
$1.0M |
$5.9M |
$-4.9M |
$-180.6M |
| Mar 2033 |
$1.0M |
$6.5M |
$-5.5M |
$-175.7M |
| Feb 2033 |
$1.0M |
$6.6M |
$-5.5M |
$-170.2M |
| Jan 2033 |
$4.1M |
$14.6M |
$-10.6M |
$-164.7M |
| Dec 2032 |
$7.3M |
$6.9M |
$424K |
$-154.1M |
| Nov 2032 |
$10.2M |
$9.7M |
$477K |
$-154.6M |
| Oct 2032 |
$4.2M |
$7.0M |
$-2.8M |
$-155.0M |
| Sep 2032 |
$16.7M |
$5.9M |
$10.7M |
$-152.3M |
| Aug 2032 |
$1.0M |
$5.6M |
$-4.6M |
$-163.0M |
| Jul 2032 |
$1.1M |
$5.7M |
$-4.7M |
$-158.4M |
| Jun 2032 |
$1.0M |
$5.7M |
$-4.7M |
$-153.7M |