Income Breakdown
| TV Revenue | $1.4M |
| TV Placement Bonus | $268K |
| Matchday Revenue | $0 |
| Sponsorship | $19K |
| Merchandising | $387K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $164K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $41K |
| Transfer Amortization | $6K |
| Debt Interest | $3K |
| Loan Fees (Out) | $8K |
| Facility Maintenance | $506K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.3M |
$5.0M |
$-2.7M |
$-669K |
| Sep 2026 |
$2.5M |
$1.4M |
$1.1M |
$2.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.3M |