13 Dec 2033
Tuesday
Process
Balance
$-180.5M
Transfer Budget
0.00
Wage Budget
2.8M
Annual Wages
$14.9M
Monthly Income
$1.9M
Monthly Expenses
$6.2M
Net Monthly
$-4.3M

Income Breakdown

TV Revenue$1.6M
TV Placement Bonus$0
Matchday Revenue$55K
Sponsorship$0
Merchandising$172K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.5M
Staff Wages$0
Transfer Amortization$0
Debt Interest$2.6M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $1.9M $6.2M $-4.3M $-177.0M
Nov 2033 $1.8M $5.9M $-4.1M $-172.6M
Oct 2033 $1.8M $5.4M $-3.6M $-168.5M
Sep 2033 $2.0M $5.7M $-3.7M $-164.9M
Aug 2033 $1.8M $5.3M $-3.5M $-161.2M
Jul 2033 $2.1M $4.9M $-2.9M $-157.7M
Jun 2033 $1.8M $4.8M $-3.0M $-154.8M
May 2033 $1.8M $5.8M $-4.0M $-151.8M
Apr 2033 $1.8M $4.8M $-3.0M $-147.8M
Mar 2033 $1.8M $5.1M $-3.3M $-144.8M
Feb 2033 $1.8M $5.5M $-3.6M $-141.6M
Jan 2033 $1.8M $11.4M $-9.6M $-137.9M

Sponsorship

No active sponsorship deals