Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.2M |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.6M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $5.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$8.6M |
$17.3M |
$-8.7M |
$-363.6M |
| Nov 2033 |
$8.5M |
$17.7M |
$-9.2M |
$-355.0M |
| Oct 2033 |
$8.1M |
$15.4M |
$-7.2M |
$-345.8M |
| Sep 2033 |
$9.2M |
$15.1M |
$-5.9M |
$-338.5M |
| Aug 2033 |
$8.6M |
$15.1M |
$-6.5M |
$-332.6M |
| Jul 2033 |
$8.9M |
$15.5M |
$-6.5M |
$-326.1M |
| Jun 2033 |
$8.9M |
$14.4M |
$-5.5M |
$-319.6M |
| May 2033 |
$8.4M |
$16.4M |
$-8.0M |
$-314.1M |
| Apr 2033 |
$7.8M |
$14.8M |
$-7.0M |
$-306.1M |
| Mar 2033 |
$8.2M |
$14.2M |
$-6.1M |
$-299.1M |
| Feb 2033 |
$7.3M |
$14.7M |
$-7.3M |
$-293.0M |
| Jan 2033 |
$11.3M |
$27.9M |
$-16.5M |
$-285.7M |