Income Breakdown
| TV Revenue | $6.9M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $1.3M |
| Sponsorship | $2.5M |
| Merchandising | $6.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $102K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$19.3M |
$7.4M |
$11.9M |
$48.8M |
| Oct 2026 |
$20.8M |
$12.3M |
$8.5M |
$36.9M |
| Sep 2026 |
$25.8M |
$5.0M |
$20.7M |
$28.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$7.6M |