Income Breakdown
| TV Revenue | $2.5M |
| TV Placement Bonus | $251K |
| Matchday Revenue | $146K |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.9M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.6M |
$9.2M |
$-5.6M |
$-267.5M |
| Nov 2033 |
$2.8M |
$9.7M |
$-6.9M |
$-261.8M |
| Oct 2033 |
$2.8M |
$9.0M |
$-6.2M |
$-255.0M |
| Sep 2033 |
$4.1M |
$10.0M |
$-5.9M |
$-248.8M |
| Aug 2033 |
$2.7M |
$8.9M |
$-6.2M |
$-242.8M |
| Jul 2033 |
$2.8M |
$8.0M |
$-5.2M |
$-236.7M |
| Jun 2033 |
$4.9M |
$8.0M |
$-3.1M |
$-231.5M |
| May 2033 |
$2.9M |
$8.0M |
$-5.1M |
$-228.4M |
| Apr 2033 |
$2.8M |
$8.2M |
$-5.4M |
$-223.3M |
| Mar 2033 |
$3.0M |
$7.6M |
$-4.7M |
$-217.9M |
| Feb 2033 |
$3.0M |
$9.6M |
$-6.6M |
$-213.3M |
| Jan 2033 |
$3.4M |
$19.6M |
$-16.2M |
$-206.7M |