2 May 2027
Sunday
Process
Balance
$-2.9M
Transfer Budget
0.00
Wage Budget
1.9M
Annual Wages
$3.3M
Monthly Income
$14K
Monthly Expenses
$773K
Net Monthly
$-759K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$319
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$11K

Expense Breakdown

Player Wages$668K
Staff Wages$14K
Transfer Amortization$0
Debt Interest$25K
Loan Fees (Out)$672
Facility Maintenance$65K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2027 $14K $773K $-759K $-2.5M
Apr 2027 $10K $423K $-413K $-1.8M
Mar 2027 $3K $396K $-393K $-1.4M
Feb 2027 $5K $326K $-322K $-975K
Jan 2027 $3K $354K $-351K $-654K
Dec 2026 $51K $287K $-237K $-302K
Nov 2026 $3K $327K $-324K $-66K
Oct 2026 $5K $285K $-280K $259K
Sep 2026 $173K $134K $39K $539K
Aug 2026 $0 $0 $0 $500K

Sponsorship

No active sponsorship deals