13 Aug 2028
Sunday
Process
Balance
$-45.4M
Transfer Budget
0.00
Wage Budget
16.7M
Annual Wages
$26.4M
Monthly Income
$2.4M
Monthly Expenses
$4.8M
Net Monthly
$-2.4M

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$187K
Matchday Revenue$0
Sponsorship$0
Merchandising$115K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.8M
Staff Wages$32K
Transfer Amortization$5K
Debt Interest$631K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.4M $4.8M $-2.4M $-42.8M
Jul 2028 $2.4M $4.8M $-2.3M $-40.4M
Jun 2028 $4.3M $4.0M $216K $-38.1M
May 2028 $2.4M $4.0M $-1.6M $-38.3M
Apr 2028 $2.5M $4.0M $-1.6M $-36.8M
Mar 2028 $2.4M $4.0M $-1.6M $-35.2M
Feb 2028 $2.3M $3.9M $-1.5M $-33.6M
Jan 2028 $2.4M $5.2M $-2.8M $-32.1M
Dec 2027 $2.4M $4.9M $-2.5M $-29.3M
Nov 2027 $2.3M $4.2M $-1.9M $-26.8M
Oct 2027 $2.3M $4.2M $-1.9M $-24.9M
Sep 2027 $1.9M $4.7M $-2.8M $-23.0M

Sponsorship

No active sponsorship deals