NK Celje

Slovenian Prva Liga

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-45.4M

Transfer Budget

0.00

Wage Budget

16.7M

Annual Wages

$26.4M

Monthly Income

$2.4M

Monthly Expenses

$4.8M

Net Monthly

$-2.4M

Income Breakdown

TV Revenue	$1.9M
TV Placement Bonus	$187K
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$115K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.8M
Staff Wages	$32K
Transfer Amortization	$5K
Debt Interest	$631K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.4M	$4.8M	$-2.4M	$-42.8M
Jul 2028	$2.4M	$4.8M	$-2.3M	$-40.4M
Jun 2028	$4.3M	$4.0M	$216K	$-38.1M
May 2028	$2.4M	$4.0M	$-1.6M	$-38.3M
Apr 2028	$2.5M	$4.0M	$-1.6M	$-36.8M
Mar 2028	$2.4M	$4.0M	$-1.6M	$-35.2M
Feb 2028	$2.3M	$3.9M	$-1.5M	$-33.6M
Jan 2028	$2.4M	$5.2M	$-2.8M	$-32.1M
Dec 2027	$2.4M	$4.9M	$-2.5M	$-29.3M
Nov 2027	$2.3M	$4.2M	$-1.9M	$-26.8M
Oct 2027	$2.3M	$4.2M	$-1.9M	$-24.9M
Sep 2027	$1.9M	$4.7M	$-2.8M	$-23.0M