NK Celje

Slovenian Prva Liga

11 Mar 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-58.7M

Transfer Budget

0.00

Wage Budget

1.4M

Annual Wages

$26.3M

Monthly Income

$2.3M

Monthly Expenses

$4.5M

Net Monthly

$-2.3M

Income Breakdown

TV Revenue	$1.8M
TV Placement Bonus	$178K
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$115K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.3M
Staff Wages	$32K
Transfer Amortization	$5K
Debt Interest	$833K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Mar 2029	$2.3M	$4.5M	$-2.3M	$-56.5M
Feb 2029	$2.3M	$4.5M	$-2.3M	$-54.3M
Jan 2029	$3.6M	$6.9M	$-3.3M	$-52.0M
Dec 2028	$3.8M	$5.1M	$-1.4M	$-48.7M
Nov 2028	$3.8M	$5.2M	$-1.4M	$-47.3M
Oct 2028	$3.1M	$6.2M	$-3.1M	$-45.9M
Sep 2028	$5.3M	$5.3M	$55K	$-42.8M
Aug 2028	$2.4M	$4.8M	$-2.4M	$-42.8M
Jul 2028	$2.4M	$4.8M	$-2.3M	$-40.4M
Jun 2028	$4.3M	$4.0M	$216K	$-38.1M
May 2028	$2.4M	$4.0M	$-1.6M	$-38.3M
Apr 2028	$2.5M	$4.0M	$-1.6M	$-36.8M