Nomme Kalju

Estonian Meistriliiga
16 Apr 2028
Sunday
Process
Balance
$1.8M
Transfer Budget
3.8M
Wage Budget
11.1M
Annual Wages
$6.9M
Monthly Income
$341K
Monthly Expenses
$1.2M
Net Monthly
$-849K

Income Breakdown

TV Revenue$322K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$18K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$617K
Staff Wages$35K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$12K
Facility Maintenance$526K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $341K $1.2M $-849K $2.6M
Mar 2028 $591K $1.2M $-626K $3.4M
Feb 2028 $628K $1.1M $-514K $4.0M
Jan 2028 $599K $1.1M $-542K $4.5M
Dec 2027 $825K $1.1M $-321K $5.1M
Nov 2027 $563K $1.1M $-561K $5.4M
Oct 2027 $560K $1.4M $-882K $6.0M
Sep 2027 $16.2M $1.3M $15.0M $6.8M
Aug 2027 $579K $1.2M $-657K $-8.1M
Jul 2027 $169K $1.1M $-912K $-7.5M
Jun 2027 $173K $1.1M $-921K $-6.5M
May 2027 $39K $943K $-904K $-5.6M

Sponsorship

No active sponsorship deals