Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $3.4M |
| Sponsorship | $2.4M |
| Merchandising | $10.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $42K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.8M |
| Staff Wages | $84K |
| Transfer Amortization | $2.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $122K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$24.8M |
$18.6M |
$6.1M |
$66.1M |
| Apr 2027 |
$24.2M |
$25.2M |
$-996K |
$57.8M |
| Mar 2027 |
$30.1M |
$22.1M |
$7.9M |
$56.7M |
| Feb 2027 |
$89.1M |
$16.5M |
$72.5M |
$46.6M |
| Jan 2027 |
$24.1M |
$16.2M |
$7.9M |
$90.8M |
| Dec 2026 |
$29.6M |
$14.8M |
$14.8M |
$82.9M |
| Nov 2026 |
$23.8M |
$15.0M |
$8.8M |
$68.1M |
| Oct 2026 |
$34.0M |
$21.6M |
$12.4M |
$59.3M |
| Sep 2026 |
$61.0M |
$12.2M |
$48.8M |
$46.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |