6 Jan 2030
Sunday
Process
Balance
$-79.2M
Transfer Budget
0.00
Wage Budget
2.5M
Annual Wages
$15.6M
Monthly Income
$2.4M
Monthly Expenses
$7.7M
Net Monthly
$-5.3M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$232K
Matchday Revenue$303K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.6M
Staff Wages$19K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2030 $2.4M $7.7M $-5.3M $-77.4M
Dec 2029 $2.4M $4.1M $-1.7M $-72.1M
Nov 2029 $2.6M $4.2M $-1.7M $-70.3M
Oct 2029 $1.6M $5.2M $-3.6M $-68.7M
Sep 2029 $1.6M $3.7M $-2.1M $-65.1M
Aug 2029 $1.6M $3.5M $-1.9M $-63.0M
Jul 2029 $1.6M $3.5M $-1.9M $-61.0M
Jun 2029 $1.8M $3.6M $-1.8M $-59.1M
May 2029 $1.9M $5.1M $-3.3M $-57.3M
Apr 2029 $1.8M $3.9M $-2.1M $-54.0M
Mar 2029 $1.8M $3.6M $-1.8M $-52.0M
Feb 2029 $1.6M $3.5M $-1.9M $-50.2M

Sponsorship

No active sponsorship deals