26 Nov 2028
Sunday
Process
Balance
$-8.7M
Transfer Budget
0.00
Wage Budget
1.6M
Annual Wages
$4.5M
Monthly Income
$720K
Monthly Expenses
$542K
Net Monthly
$178K

Income Breakdown

TV Revenue$621K
Matchday Revenue$41K
Sponsorship$0
Merchandising$57K
Prize Money$0

Expense Breakdown

Player Wages$463K
Staff Wages$9K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $720K $542K $178K $-8.9M
Oct 2028 $704K $860K $-155K $-9.0M
Sep 2028 $276K $774K $-498K $-8.9M
Aug 2028 $277K $501K $-224K $-8.4M
Jul 2028 $274K $477K $-203K $-8.2M
Jun 2028 $272K $474K $-203K $-8.0M
May 2028 $68K $479K $-412K $-7.8M
Apr 2028 $70K $478K $-408K $-7.3M
Mar 2028 $72K $476K $-404K $-6.9M
Feb 2028 $70K $450K $-380K $-6.5M
Jan 2028 $405K $759K $-354K $-6.2M
Dec 2027 $71K $465K $-393K $-5.8M

Sponsorship

No active sponsorship deals