Odd

Norwegian Eliteserien

4 Jun 2033

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-217.0M

Transfer Budget

0.00

Wage Budget

16.0M

Annual Wages

$32.0M

Monthly Income

$2.6M

Monthly Expenses

$7.5M

Net Monthly

$-4.8M

Income Breakdown

TV Revenue	$2.5M
TV Placement Bonus	$0
Matchday Revenue	$93K
Sponsorship	$0
Merchandising	$83K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$3.0M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$3.1M
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jun 2033	$2.6M	$7.5M	$-4.8M	$-211.4M
May 2033	$2.8M	$7.6M	$-4.7M	$-206.6M
Apr 2033	$2.8M	$7.3M	$-4.4M	$-201.9M
Mar 2033	$2.8M	$7.2M	$-4.4M	$-197.5M
Feb 2033	$2.8M	$7.1M	$-4.3M	$-193.1M
Jan 2033	$2.8M	$15.9M	$-13.1M	$-188.8M
Dec 2032	$4.9M	$7.0M	$-2.1M	$-175.7M
Nov 2032	$2.9M	$7.2M	$-4.3M	$-173.6M
Oct 2032	$2.9M	$7.3M	$-4.4M	$-169.4M
Sep 2032	$3.0M	$7.2M	$-4.2M	$-165.0M
Aug 2032	$2.7M	$7.0M	$-4.4M	$-160.8M
Jul 2032	$2.8M	$8.0M	$-5.2M	$-156.5M