Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $366K |
| Matchday Revenue | $162K |
| Sponsorship | $0 |
| Merchandising | $88K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $7K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$4.6M |
$8.3M |
$-3.6M |
$2.1M |
| May 2033 |
$3.6M |
$8.5M |
$-4.9M |
$5.8M |
| Apr 2033 |
$6.0M |
$8.9M |
$-2.9M |
$10.6M |
| Mar 2033 |
$6.0M |
$7.7M |
$-1.7M |
$13.6M |
| Feb 2033 |
$4.6M |
$5.9M |
$-1.2M |
$15.3M |
| Jan 2033 |
$12.9M |
$7.0M |
$5.9M |
$16.5M |
| Dec 2032 |
$7.5M |
$7.7M |
$-202K |
$10.6M |
| Nov 2032 |
$8.3M |
$6.5M |
$1.8M |
$10.8M |
| Oct 2032 |
$6.2M |
$7.0M |
$-794K |
$9.0M |
| Sep 2032 |
$7.7M |
$7.3M |
$378K |
$9.8M |
| Aug 2032 |
$4.7M |
$7.2M |
$-2.5M |
$9.4M |
| Jul 2032 |
$3.6M |
$6.6M |
$-3.1M |
$11.9M |