Income Breakdown
| TV Revenue | $3.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $548K |
| Sponsorship | $0 |
| Merchandising | $172K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.7M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.9M |
$10.3M |
$-6.3M |
$-249.3M |
| Nov 2033 |
$4.3M |
$10.0M |
$-5.7M |
$-242.9M |
| Oct 2033 |
$3.9M |
$10.2M |
$-6.4M |
$-237.2M |
| Sep 2033 |
$3.5M |
$10.0M |
$-6.5M |
$-230.9M |
| Aug 2033 |
$3.4M |
$10.9M |
$-7.6M |
$-224.3M |
| Jul 2033 |
$5.8M |
$8.2M |
$-2.3M |
$-216.8M |
| Jun 2033 |
$3.3M |
$8.3M |
$-5.0M |
$-214.4M |
| May 2033 |
$3.3M |
$8.4M |
$-5.0M |
$-209.5M |
| Apr 2033 |
$3.4M |
$8.1M |
$-4.6M |
$-204.4M |
| Mar 2033 |
$3.5M |
$8.2M |
$-4.6M |
$-199.8M |
| Feb 2033 |
$3.9M |
$8.5M |
$-4.6M |
$-195.2M |
| Jan 2033 |
$3.8M |
$19.0M |
$-15.2M |
$-190.6M |