30 Nov 2027
Tuesday
Process
Balance
$1.7M
Transfer Budget
0.00
Wage Budget
22.3M
Annual Wages
$23.4M
Monthly Income
$2.4M
Monthly Expenses
$2.8M
Net Monthly
$-469K

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.0M
Staff Wages$41K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$81K
Facility Maintenance$662K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $2.4M $2.8M $-469K $1.7M
Oct 2027 $2.3M $2.9M $-615K $2.2M
Sep 2027 $2.3M $2.8M $-461K $2.8M
Aug 2027 $2.4M $2.8M $-378K $3.2M
Jul 2027 $2.3M $2.8M $-473K $3.6M
Jun 2027 $3.9M $2.6M $1.4M $4.1M
May 2027 $2.3M $2.6M $-286K $2.7M
Apr 2027 $2.3M $2.6M $-317K $3.0M
Mar 2027 $2.3M $2.8M $-405K $3.3M
Feb 2027 $2.5M $2.8M $-296K $3.7M
Jan 2027 $2.5M $2.6M $-190K $4.0M
Dec 2026 $937K $2.3M $-1.4M $4.2M

Sponsorship

No active sponsorship deals