Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.2M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $12.3M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $5.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$9.9M |
$20.0M |
$-10.0M |
$-357.8M |
| Nov 2033 |
$8.8M |
$20.3M |
$-11.5M |
$-347.8M |
| Oct 2033 |
$10.3M |
$22.1M |
$-11.8M |
$-336.3M |
| Sep 2033 |
$6.6M |
$15.6M |
$-9.0M |
$-324.4M |
| Aug 2033 |
$6.6M |
$15.6M |
$-9.0M |
$-315.5M |
| Jul 2033 |
$6.6M |
$12.6M |
$-6.1M |
$-306.5M |
| Jun 2033 |
$22.8M |
$14.9M |
$7.9M |
$-300.5M |
| May 2033 |
$8.9M |
$17.8M |
$-8.9M |
$-308.3M |
| Apr 2033 |
$10.4M |
$17.8M |
$-7.4M |
$-299.4M |
| Mar 2033 |
$8.8M |
$18.7M |
$-9.9M |
$-292.0M |
| Feb 2033 |
$10.5M |
$18.4M |
$-7.8M |
$-282.1M |
| Jan 2033 |
$9.8M |
$28.9M |
$-19.1M |
$-274.9M |