30 Sep 2029
Sunday
Process
Balance
$-38.3M
Transfer Budget
0.00
Wage Budget
19.2M
Annual Wages
$8.7M
Monthly Income
$1.3M
Monthly Expenses
$1.9M
Net Monthly
$-534K

Income Breakdown

TV Revenue$916K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$799K
Staff Wages$9K
Transfer Amortization$0
Debt Interest$23K
Loan Fees (Out)$0
Facility Maintenance$1.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $1.3M $1.9M $-534K $-36.8M
Aug 2029 $1.3M $1.9M $-511K $-3.3M
Jul 2029 $1.3M $1.8M $-457K $-2.8M
Jun 2029 $1.3M $1.9M $-560K $-2.3M
May 2029 $1.4M $1.9M $-574K $-1.8M
Apr 2029 $1.3M $2.0M $-680K $-1.2M
Mar 2029 $1.3M $2.0M $-644K $-511K
Feb 2029 $1.3M $1.9M $-592K $133K
Jan 2029 $1.4M $1.9M $-584K $725K
Dec 2028 $1.4M $1.9M $-572K $1.3M
Nov 2028 $21.4M $2.1M $19.2M $1.9M
Oct 2028 $1.4M $2.6M $-1.2M $-17.4M

Sponsorship

No active sponsorship deals