Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $465K |
| Matchday Revenue | $476K |
| Sponsorship | $304K |
| Merchandising | $3.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.4M |
| Staff Wages | $96K |
| Transfer Amortization | $7K |
| Debt Interest | $0 |
| Loan Fees (Out) | $3K |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$9.6M |
$12.2M |
$-2.6M |
$13.7M |
| Sep 2026 |
$11.6M |
$4.9M |
$6.7M |
$16.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |