Income Breakdown
| TV Revenue | $950K |
| TV Placement Bonus | $95K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $45K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $46K |
Expense Breakdown
| Player Wages | $445K |
| Staff Wages | $58K |
| Transfer Amortization | $11K |
| Debt Interest | $0 |
| Loan Fees (Out) | $5K |
| Facility Maintenance | $385K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$7.6M |
$905K |
$6.7M |
$32.8M |
| Oct 2026 |
$6.4M |
$731K |
$5.7M |
$26.0M |
| Sep 2026 |
$19.0M |
$691K |
$18.3M |
$20.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$2.5M |