Income Breakdown
| TV Revenue | $861K |
| TV Placement Bonus | $125K |
| Matchday Revenue | $0 |
| Sponsorship | $458K |
| Merchandising | $8.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $63K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.4M |
| Staff Wages | $96K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$9.8M |
$10.2M |
$-377K |
$13.0M |
| Sep 2026 |
$9.7M |
$5.3M |
$4.4M |
$13.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$8.9M |