Income Breakdown
| TV Revenue | $2.8M |
| TV Placement Bonus | $280K |
| Matchday Revenue | $4.2M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $6.3M |
| Loan Fees (Out) | $4K |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$8.0M |
$15.8M |
$-7.8M |
$-428.1M |
| Nov 2033 |
$7.7M |
$16.0M |
$-8.3M |
$-420.2M |
| Oct 2033 |
$2.6M |
$14.6M |
$-11.9M |
$-411.9M |
| Sep 2033 |
$3.1M |
$12.6M |
$-9.5M |
$-400.0M |
| Aug 2033 |
$3.2M |
$13.3M |
$-10.2M |
$-390.5M |
| Jul 2033 |
$4.2M |
$12.1M |
$-7.9M |
$-380.3M |
| Jun 2033 |
$5.9M |
$14.7M |
$-8.9M |
$-372.4M |
| May 2033 |
$5.1M |
$15.3M |
$-10.1M |
$-363.6M |
| Apr 2033 |
$6.4M |
$15.0M |
$-8.6M |
$-353.4M |
| Mar 2033 |
$6.7M |
$16.0M |
$-9.3M |
$-344.8M |
| Feb 2033 |
$5.4M |
$16.6M |
$-11.2M |
$-335.5M |
| Jan 2033 |
$5.1M |
$31.4M |
$-26.3M |
$-324.3M |