Income Breakdown
| TV Revenue | $2.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $64K |
| Sponsorship | $0 |
| Merchandising | $88K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$3.1M |
$4.8M |
$-1.7M |
$-69.6M |
| May 2033 |
$3.1M |
$4.9M |
$-1.8M |
$-67.9M |
| Apr 2033 |
$3.1M |
$4.8M |
$-1.7M |
$-66.1M |
| Mar 2033 |
$3.1M |
$5.0M |
$-1.9M |
$-64.4M |
| Feb 2033 |
$3.1M |
$4.0M |
$-877K |
$-62.5M |
| Jan 2033 |
$4.6M |
$7.9M |
$-3.3M |
$-61.6M |
| Dec 2032 |
$3.1M |
$4.4M |
$-1.3M |
$-58.3M |
| Nov 2032 |
$3.2M |
$4.5M |
$-1.3M |
$-57.0M |
| Oct 2032 |
$3.2M |
$5.2M |
$-2.0M |
$-55.7M |
| Sep 2032 |
$3.3M |
$7.0M |
$-3.7M |
$-53.7M |
| Aug 2032 |
$3.4M |
$5.5M |
$-2.1M |
$-50.0M |
| Jul 2032 |
$3.3M |
$5.0M |
$-1.7M |
$-47.9M |