Income Breakdown
| TV Revenue | $23.3M |
| TV Placement Bonus | $651K |
| Matchday Revenue | $1.9M |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $9.4M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $131K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$38.7M |
$9.2M |
$29.5M |
$100.1M |
| Dec 2026 |
$14.4M |
$9.3M |
$5.1M |
$70.6M |
| Nov 2026 |
$16.2M |
$9.8M |
$6.4M |
$65.5M |
| Oct 2026 |
$17.1M |
$10.4M |
$6.7M |
$59.1M |
| Sep 2026 |
$9.3M |
$7.7M |
$1.6M |
$52.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |