Income Breakdown
| TV Revenue | $7.9M |
| TV Placement Bonus | $3.7M |
| Matchday Revenue | $0 |
| Sponsorship | $8.6M |
| Merchandising | $13.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $138K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$34.0M |
$11.7M |
$22.3M |
$356.4M |
| Apr 2027 |
$37.2M |
$11.5M |
$25.7M |
$352.1M |
| Mar 2027 |
$36.7M |
$11.4M |
$25.3M |
$326.4M |
| Feb 2027 |
$100.8M |
$12.3M |
$88.6M |
$301.1M |
| Jan 2027 |
$60.5M |
$12.6M |
$47.9M |
$212.5M |
| Dec 2026 |
$41.8M |
$12.5M |
$29.4M |
$164.6M |
| Nov 2026 |
$41.4M |
$12.6M |
$28.8M |
$135.3M |
| Oct 2026 |
$41.5M |
$14.4M |
$27.1M |
$106.4M |
| Sep 2026 |
$39.3M |
$10.8M |
$28.5M |
$79.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |