Panthere du Nde

Cameroonian Elite One
23 Apr 2028
Sunday
Process
Balance
$-11.3M
Transfer Budget
0.00
Wage Budget
287.1K
Annual Wages
$5.4M
Monthly Income
$2.2M
Monthly Expenses
$1.8M
Net Monthly
$414K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$25K
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$447K
Staff Wages$15K
Transfer Amortization$0
Debt Interest$173K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $2.2M $1.8M $414K $-11.7M
Mar 2028 $889K $1.3M $-370K $-12.1M
Feb 2028 $878K $1.3M $-422K $-11.8M
Jan 2028 $257K $1.5M $-1.2M $-11.3M
Dec 2027 $255K $922K $-667K $-10.1M
Nov 2027 $55K $832K $-776K $-9.4M
Oct 2027 $55K $907K $-853K $-8.6M
Sep 2027 $61K $957K $-897K $-7.8M
Aug 2027 $61K $774K $-714K $-6.9M
Jul 2027 $520K $661K $-141K $-6.2M
Jun 2027 $59K $646K $-587K $-6.0M
May 2027 $58K $655K $-596K $-5.4M

Sponsorship

No active sponsorship deals