Panthere du Nde

Cameroonian Elite One
13 Aug 2028
Sunday
Process
Balance
$-9.4M
Transfer Budget
0.00
Wage Budget
68.9K
Annual Wages
$5.1M
Monthly Income
$2.3M
Monthly Expenses
$1.8M
Net Monthly
$476K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$476K
Staff Wages$5K
Transfer Amortization$0
Debt Interest$143K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.3M $1.8M $476K $-9.7M
Jul 2028 $2.5M $1.8M $702K $-10.2M
Jun 2028 $2.2M $1.8M $426K $-10.9M
May 2028 $2.2M $1.8M $410K $-11.3M
Apr 2028 $2.2M $1.8M $414K $-11.7M
Mar 2028 $889K $1.3M $-370K $-12.1M
Feb 2028 $878K $1.3M $-422K $-11.8M
Jan 2028 $257K $1.5M $-1.2M $-11.3M
Dec 2027 $255K $922K $-667K $-10.1M
Nov 2027 $55K $832K $-776K $-9.4M
Oct 2027 $55K $907K $-853K $-8.6M
Sep 2027 $61K $957K $-897K $-7.8M

Sponsorship

No active sponsorship deals