21 Mar 2027
Sunday
Process
Balance
$-4.6M
Transfer Budget
3.2M
Wage Budget
30.4M
Annual Wages
$33.1M
Monthly Income
$3.4M
Monthly Expenses
$5.2M
Net Monthly
$-1.9M

Income Breakdown

TV Revenue$2.9M
TV Placement Bonus$0
Matchday Revenue$380K
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.5M
Staff Wages$95K
Transfer Amortization$96K
Debt Interest$15K
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $3.4M $5.2M $-1.9M $-3.2M
Feb 2027 $3.9M $5.8M $-1.8M $-1.5M
Jan 2027 $4.1M $5.5M $-1.4M $284K
Dec 2026 $4.2M $5.4M $-1.1M $1.6M
Nov 2026 $1.7M $4.7M $-3.0M $2.6M
Oct 2026 $1.4M $8.5M $-7.1M $5.6M
Sep 2026 $1.0M $2.9M $-1.8M $12.6M
Aug 2026 $0 $0 $0 $19.1M

Sponsorship

No active sponsorship deals