22 Feb 2027
Monday
Process
Balance
$-1.5M
Transfer Budget
81.1K
Wage Budget
5.2M
Annual Wages
$5.2M
Monthly Income
$324K
Monthly Expenses
$744K
Net Monthly
$-420K

Income Breakdown

TV Revenue$261K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$14K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$49K

Expense Breakdown

Player Wages$534K
Staff Wages$39K
Transfer Amortization$2K
Debt Interest$11K
Loan Fees (Out)$13K
Facility Maintenance$145K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $324K $744K $-420K $-1.8M
Jan 2027 $270K $786K $-515K $-1.4M
Dec 2026 $54K $723K $-669K $-870K
Nov 2026 $44K $722K $-678K $-203K
Oct 2026 $120K $1.0M $-882K $473K
Sep 2026 $55K $593K $-538K $1.4M
Aug 2026 $0 $0 $0 $2.0M

Sponsorship

No active sponsorship deals