Paradou

Algerian League 1

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-9.6M

Transfer Budget

0.00

Wage Budget

471.1K

Annual Wages

$15.0M

Monthly Income

$2.2M

Monthly Expenses

$2.6M

Net Monthly

$-406K

Income Breakdown

TV Revenue	$2.1M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.3M
Staff Wages	$18K
Transfer Amortization	$0
Debt Interest	$87K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.2M	$2.6M	$-406K	$-8.8M
Jul 2028	$3.0M	$2.7M	$314K	$-8.4M
Jun 2028	$2.3M	$2.6M	$-310K	$-8.7M
May 2028	$22.4M	$3.0M	$19.4M	$-8.4M
Apr 2028	$2.3M	$3.1M	$-774K	$-27.8M
Mar 2028	$2.3M	$3.1M	$-816K	$-27.0M
Feb 2028	$2.3M	$3.2M	$-885K	$-26.2M
Jan 2028	$2.3M	$4.3M	$-2.0M	$-25.3M
Dec 2027	$2.7M	$3.2M	$-470K	$-23.3M
Nov 2027	$2.7M	$3.2M	$-488K	$-22.8M
Oct 2027	$799K	$3.0M	$-2.2M	$-22.3M
Sep 2027	$798K	$2.7M	$-1.9M	$-20.1M