23 Nov 2026
Monday
Process
Balance
$-857K
Transfer Budget
202.8K
Wage Budget
5.4M
Annual Wages
$5.6M
Monthly Income
$44K
Monthly Expenses
$722K
Net Monthly
$-678K

Income Breakdown

TV Revenue$41K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$531K
Staff Wages$39K
Transfer Amortization$2K
Debt Interest$803
Loan Fees (Out)$5K
Facility Maintenance$145K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2026 $44K $722K $-678K $-203K
Oct 2026 $120K $1.0M $-882K $473K
Sep 2026 $55K $593K $-538K $1.4M
Aug 2026 $0 $0 $0 $2.0M

Sponsorship

No active sponsorship deals