13 Aug 2028
Sunday
Process
Balance
$-9.6M
Transfer Budget
0.00
Wage Budget
471.1K
Annual Wages
$15.0M
Monthly Income
$2.2M
Monthly Expenses
$2.6M
Net Monthly
$-406K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$18K
Transfer Amortization$0
Debt Interest$87K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.2M $2.6M $-406K $-8.8M
Jul 2028 $3.0M $2.7M $314K $-8.4M
Jun 2028 $2.3M $2.6M $-310K $-8.7M
May 2028 $22.4M $3.0M $19.4M $-8.4M
Apr 2028 $2.3M $3.1M $-774K $-27.8M
Mar 2028 $2.3M $3.1M $-816K $-27.0M
Feb 2028 $2.3M $3.2M $-885K $-26.2M
Jan 2028 $2.3M $4.3M $-2.0M $-25.3M
Dec 2027 $2.7M $3.2M $-470K $-23.3M
Nov 2027 $2.7M $3.2M $-488K $-22.8M
Oct 2027 $799K $3.0M $-2.2M $-22.3M
Sep 2027 $798K $2.7M $-1.9M $-20.1M

Sponsorship

No active sponsorship deals