Income Breakdown
| TV Revenue | $1.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $655K |
| Sponsorship | $0 |
| Merchandising | $122K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.4M |
| Staff Wages | $73K |
| Transfer Amortization | $0 |
| Debt Interest | $102K |
| Loan Fees (Out) | $76K |
| Facility Maintenance | $899K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$2.6M |
$7.6M |
$-5.0M |
$-18.5M |
| Oct 2026 |
$1.3M |
$20.3M |
$-19.0M |
$-13.6M |
| Sep 2026 |
$1.6M |
$6.3M |
$-4.7M |
$5.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |