Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $607K |
| Sponsorship | $438K |
| Merchandising | $5.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.5M |
| Staff Wages | $81K |
| Transfer Amortization | $14K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$14.0M |
$9.7M |
$4.3M |
$15.1M |
| Oct 2026 |
$12.9M |
$18.6M |
$-5.7M |
$10.7M |
| Sep 2026 |
$14.7M |
$7.6M |
$7.0M |
$16.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |