Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $3.8M |
| Matchday Revenue | $0 |
| Sponsorship | $8.2M |
| Merchandising | $29.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.3M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $22.7M |
| Staff Wages | $151K |
| Transfer Amortization | $4.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $7.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$50.7M |
$33.9M |
$16.8M |
$798.1M |
| Jul 2027 |
$94.6M |
$24.0M |
$70.6M |
$777.3M |
| Jun 2027 |
$269.2M |
$24.4M |
$244.8M |
$881.8M |
| May 2027 |
$54.8M |
$25.6M |
$29.2M |
$636.1M |
| Apr 2027 |
$49.1M |
$43.1M |
$6.0M |
$606.0M |
| Mar 2027 |
$58.1M |
$28.5M |
$29.6M |
$599.1M |
| Feb 2027 |
$161.5M |
$24.8M |
$136.7M |
$568.5M |
| Jan 2027 |
$55.9M |
$25.2M |
$30.7M |
$438.3M |
| Dec 2026 |
$55.2M |
$25.1M |
$30.1M |
$406.9M |
| Nov 2026 |
$51.2M |
$24.5M |
$26.7M |
$376.0M |
| Oct 2026 |
$47.4M |
$30.1M |
$17.2M |
$348.5M |
| Sep 2026 |
$115.2M |
$20.0M |
$95.1M |
$330.6M |