Income Breakdown
| TV Revenue | $5.7M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $2.7M |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $20.8M |
| Staff Wages | $115K |
| Transfer Amortization | $2.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2027 |
$17.1M |
$25.8M |
$-8.7M |
$305.6M |
| Sep 2027 |
$24.0M |
$28.2M |
$-4.1M |
$312.1M |
| Aug 2027 |
$8.3M |
$22.7M |
$-14.3M |
$314.1M |
| Jul 2027 |
$6.8M |
$20.4M |
$-13.6M |
$326.3M |
| Jun 2027 |
$232.3M |
$20.8M |
$211.5M |
$368.5M |
| May 2027 |
$14.0M |
$22.6M |
$-8.6M |
$155.5M |
| Apr 2027 |
$11.3M |
$34.9M |
$-23.7M |
$162.6M |
| Mar 2027 |
$15.6M |
$24.9M |
$-9.3M |
$184.8M |
| Feb 2027 |
$8.1M |
$17.7M |
$-9.6M |
$205.3M |
| Jan 2027 |
$17.2M |
$18.4M |
$-1.3M |
$260.7M |
| Dec 2026 |
$17.1M |
$18.3M |
$-1.2M |
$261.7M |
| Nov 2026 |
$14.4M |
$18.7M |
$-4.3M |
$262.6M |