Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $375K |
| Sponsorship | $472K |
| Merchandising | $6.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $700K |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $310K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.3M |
| Staff Wages | $99K |
| Transfer Amortization | $60K |
| Debt Interest | $0 |
| Loan Fees (Out) | $11K |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$17.8M |
$12.0M |
$5.8M |
$7.2M |
| Sep 2026 |
$17.8M |
$5.5M |
$12.3M |
$1.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$25.4M |