Income Breakdown
| TV Revenue | $3.9M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $92K |
| Sponsorship | $5.5M |
| Merchandising | $8.1M |
| Domestic Cup Prize | $245K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.1M |
| Staff Wages | $6K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$19.8M |
$15.4M |
$4.3M |
$588.9M |
| Aug 2038 |
$19.5M |
$14.8M |
$4.8M |
$589.2M |
| Jul 2038 |
$47.4M |
$13.6M |
$33.8M |
$589.1M |
| Jun 2038 |
$23.3M |
$13.3M |
$10.0M |
$560.3M |
| May 2038 |
$18.5M |
$13.1M |
$5.4M |
$555.5M |
| Apr 2038 |
$24.8M |
$12.9M |
$11.9M |
$555.2M |
| Mar 2038 |
$22.1M |
$17.0M |
$5.1M |
$548.7M |
| Feb 2038 |
$17.2M |
$17.1M |
$75K |
$549.2M |
| Jan 2038 |
$26.0M |
$15.2M |
$10.8M |
$554.7M |
| Dec 2037 |
$28.8M |
$15.7M |
$13.1M |
$549.0M |
| Nov 2037 |
$31.6M |
$17.2M |
$14.4M |
$540.9M |
| Oct 2037 |
$21.1M |
$14.6M |
$6.5M |
$531.6M |