19 Nov 2033
Saturday
Process
Balance
$-63.4M
Transfer Budget
0.00
Wage Budget
3.9M
Annual Wages
$26.6M
Monthly Income
$4.5M
Monthly Expenses
$5.0M
Net Monthly
$-506K

Income Breakdown

TV Revenue$3.4M
TV Placement Bonus$336K
Matchday Revenue$249K
Sponsorship$0
Merchandising$254K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.4M
Staff Wages$0
Transfer Amortization$0
Debt Interest$928K
Loan Fees (Out)$82K
Facility Maintenance$1.6M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2033 $4.5M $5.0M $-506K $-62.9M
Oct 2033 $4.9M $5.4M $-509K $-62.4M
Sep 2033 $4.7M $6.4M $-1.7M $-61.9M
Aug 2033 $4.9M $5.9M $-969K $-60.2M
Jul 2033 $5.2M $7.1M $-1.8M $-59.2M
Jun 2033 $4.8M $6.5M $-1.7M $-57.4M
May 2033 $3.2M $4.8M $-1.6M $-55.7M
Apr 2033 $3.2M $4.1M $-895K $-36.0M
Mar 2033 $3.2M $3.8M $-603K $-35.1M
Feb 2033 $3.3M $4.0M $-718K $-34.5M
Jan 2033 $5.9M $6.0M $-111K $-33.8M
Dec 2032 $3.2M $4.8M $-1.6M $-33.6M

Sponsorship

No active sponsorship deals