Income Breakdown
| TV Revenue | $3.3M |
| TV Placement Bonus | $335K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $936K |
| Loan Fees (Out) | $66K |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.3M |
$4.8M |
$-494K |
$-63.4M |
| Nov 2033 |
$4.5M |
$5.0M |
$-506K |
$-62.9M |
| Oct 2033 |
$4.9M |
$5.4M |
$-509K |
$-62.4M |
| Sep 2033 |
$4.7M |
$6.4M |
$-1.7M |
$-61.9M |
| Aug 2033 |
$4.9M |
$5.9M |
$-969K |
$-60.2M |
| Jul 2033 |
$5.2M |
$7.1M |
$-1.8M |
$-59.2M |
| Jun 2033 |
$4.8M |
$6.5M |
$-1.7M |
$-57.4M |
| May 2033 |
$3.2M |
$4.8M |
$-1.6M |
$-55.7M |
| Apr 2033 |
$3.2M |
$4.1M |
$-895K |
$-36.0M |
| Mar 2033 |
$3.2M |
$3.8M |
$-603K |
$-35.1M |
| Feb 2033 |
$3.3M |
$4.0M |
$-718K |
$-34.5M |
| Jan 2033 |
$5.9M |
$6.0M |
$-111K |
$-33.8M |