Income Breakdown
| TV Revenue | $5.6M |
| TV Placement Bonus | $2.3M |
| Matchday Revenue | $0 |
| Sponsorship | $261K |
| Merchandising | $3.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.3M |
| Staff Wages | $2K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$14.8M |
$14.1M |
$700K |
$336.8M |
| Aug 2038 |
$11.2M |
$9.8M |
$1.4M |
$336.1M |
| Jul 2038 |
$11.1M |
$9.6M |
$1.5M |
$334.6M |
| Jun 2038 |
$26.1M |
$10.0M |
$16.1M |
$333.1M |
| May 2038 |
$11.9M |
$10.5M |
$1.4M |
$317.1M |
| Apr 2038 |
$16.0M |
$11.9M |
$4.1M |
$315.7M |
| Mar 2038 |
$15.6M |
$12.7M |
$2.9M |
$311.6M |
| Feb 2038 |
$13.4M |
$14.1M |
$-689K |
$308.7M |
| Jan 2038 |
$19.4M |
$11.8M |
$7.5M |
$309.4M |
| Dec 2037 |
$25.5M |
$13.8M |
$11.7M |
$301.8M |
| Nov 2037 |
$21.6M |
$13.2M |
$8.4M |
$290.2M |
| Oct 2037 |
$15.3M |
$11.9M |
$3.4M |
$281.8M |