15 Apr 2029
Sunday
Process
Balance
$-73.1M
Transfer Budget
0.00
Wage Budget
4.7M
Annual Wages
$14.5M
Monthly Income
$1.6M
Monthly Expenses
$4.3M
Net Monthly
$-2.6M

Income Breakdown

TV Revenue$721K
TV Placement Bonus$144K
Matchday Revenue$577K
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.1M
Staff Wages$18K
Transfer Amortization$0
Debt Interest$1.0M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2029 $1.6M $4.3M $-2.6M $-69.5M
Mar 2029 $1.0M $3.7M $-2.6M $-66.8M
Feb 2029 $772K $3.6M $-2.8M $-64.2M
Jan 2029 $910K $6.0M $-5.1M $-61.4M
Dec 2028 $781K $3.1M $-2.4M $-56.3M
Nov 2028 $1.2M $3.1M $-1.9M $-53.9M
Oct 2028 $1.2M $4.9M $-3.7M $-52.0M
Sep 2028 $1.4M $3.9M $-2.5M $-48.3M
Aug 2028 $1.2M $3.5M $-2.3M $-45.8M
Jul 2028 $1.4M $3.4M $-2.0M $-43.5M
Jun 2028 $1.3M $3.4M $-2.2M $-41.5M
May 2028 $1.2M $3.5M $-2.3M $-39.3M

Sponsorship

No active sponsorship deals