15 Apr 2029
Sunday
Process
Balance
$-57.7M
Transfer Budget
0.00
Wage Budget
3.6M
Annual Wages
$11.1M
Monthly Income
$778K
Monthly Expenses
$3.0M
Net Monthly
$-2.2M

Income Breakdown

TV Revenue$649K
TV Placement Bonus$0
Matchday Revenue$85K
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$21K
Transfer Amortization$0
Debt Interest$816K
Loan Fees (Out)$0
Facility Maintenance$947K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2029 $778K $3.0M $-2.2M $-55.5M
Mar 2029 $689K $2.9M $-2.2M $-53.3M
Feb 2029 $917K $2.9M $-2.0M $-51.1M
Jan 2029 $1.2M $4.9M $-3.7M $-49.1M
Dec 2028 $928K $2.8M $-1.8M $-45.4M
Nov 2028 $1.0M $2.6M $-1.5M $-43.5M
Oct 2028 $857K $3.0M $-2.2M $-42.0M
Sep 2028 $953K $3.5M $-2.5M $-39.9M
Aug 2028 $882K $2.8M $-1.9M $-37.3M
Jul 2028 $782K $2.7M $-1.9M $-35.4M
Jun 2028 $806K $2.7M $-1.9M $-33.5M
May 2028 $773K $2.8M $-2.0M $-31.6M

Sponsorship

No active sponsorship deals