Kuban

Russian Second Division A Silver

18 Feb 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-6.9M

Transfer Budget

0.00

Wage Budget

707.5K

Annual Wages

$1.5M

Monthly Income

$16K

Monthly Expenses

$207K

Net Monthly

$-191K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$6K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$126K
Staff Wages	$10K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Feb 2029	$16K	$207K	$-191K	$-6.7M
Jan 2029	$16K	$515K	$-500K	$-6.5M
Dec 2028	$16K	$211K	$-196K	$-6.0M
Nov 2028	$16K	$235K	$-220K	$-5.8M
Oct 2028	$16K	$364K	$-349K	$-5.6M
Sep 2028	$16K	$273K	$-257K	$-5.2M
Aug 2028	$156K	$299K	$-142K	$-5.0M
Jul 2028	$55K	$206K	$-151K	$-4.8M
Jun 2028	$16K	$208K	$-192K	$-4.7M
May 2028	$16K	$241K	$-224K	$-4.5M
Apr 2028	$16K	$214K	$-198K	$-4.2M
Mar 2028	$16K	$262K	$-246K	$-4.1M