Pineto

Italian Italian Serie C/B

6 Jan 2030

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-54.2M

Transfer Budget

0.00

Wage Budget

1.6M

Annual Wages

$10.3M

Monthly Income

$1.5M

Monthly Expenses

$5.4M

Net Monthly

$-3.9M

Income Breakdown

TV Revenue	$1.0M
TV Placement Bonus	$0
Matchday Revenue	$17K
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.0M
Staff Wages	$15K
Transfer Amortization	$875
Debt Interest	$741K
Loan Fees (Out)	$25K
Facility Maintenance	$1.1M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2030	$1.5M	$5.4M	$-3.9M	$-52.9M
Dec 2029	$1.6M	$2.8M	$-1.2M	$-49.0M
Nov 2029	$1.5M	$2.9M	$-1.4M	$-47.8M
Oct 2029	$1.4M	$2.9M	$-1.6M	$-46.4M
Sep 2029	$1.5M	$2.7M	$-1.2M	$-44.8M
Aug 2029	$1.5M	$2.6M	$-1.1M	$-43.6M
Jul 2029	$1.4M	$2.5M	$-1.1M	$-42.5M
Jun 2029	$1.5M	$2.5M	$-990K	$-41.5M
May 2029	$1.4M	$2.7M	$-1.4M	$-40.5M
Apr 2029	$1.3M	$2.7M	$-1.4M	$-39.1M
Mar 2029	$1.3M	$2.6M	$-1.3M	$-37.8M
Feb 2029	$1.3M	$2.6M	$-1.3M	$-36.5M