| TV Revenue | $224K |
| TV Placement Bonus | $24K |
| Matchday Revenue | $0 |
| Sponsorship | $100K |
| Merchandising | $1.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $440K |
| Staff Wages | $61K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $346K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $1.6M | $847K | $756K | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $778K |
| Sponsor | Annual Income |
|---|---|
| Greenfield Foods | $565K |
| Greenfield Foods | $634K |