Income Breakdown
| TV Revenue | $623K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $283K |
| Sponsorship | $0 |
| Merchandising | $43K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.1M |
| Staff Wages | $64K |
| Transfer Amortization | $0 |
| Debt Interest | $46K |
| Loan Fees (Out) | $28K |
| Facility Maintenance | $417K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$948K |
$6.6M |
$-5.7M |
$-10.1M |
| Oct 2026 |
$785K |
$13.9M |
$-13.1M |
$-4.4M |
| Sep 2026 |
$610K |
$3.3M |
$-2.7M |
$8.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$11.4M |