12 Dec 2026
Saturday
Process
Balance
$-7.8M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$31.8M
Monthly Income
$6.5M
Monthly Expenses
$5.8M
Net Monthly
$722K

Income Breakdown

TV Revenue$6.1M
TV Placement Bonus$0
Matchday Revenue$187K
Sponsorship$0
Merchandising$189K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.7M
Staff Wages$80K
Transfer Amortization$0
Debt Interest$44K
Loan Fees (Out)$0
Facility Maintenance$1.9M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2026 $6.5M $5.8M $722K $-8.5M
Nov 2026 $2.7M $5.5M $-2.8M $-9.2M
Oct 2026 $2.7M $11.0M $-8.2M $-6.4M
Sep 2026 $632K $2.6M $-2.0M $1.8M
Aug 2026 $0 $0 $0 $3.8M

Sponsorship

No active sponsorship deals