Income Breakdown
| TV Revenue | $23.7M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $103K |
| Sponsorship | $414K |
| Merchandising | $3.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.4M |
| Parachute Payment | $0 |
| Prize Money | $9.1M |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.2M |
| Staff Wages | $91K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$42.5M |
$6.5M |
$35.9M |
$83.5M |
| Dec 2026 |
$18.4M |
$6.1M |
$12.3M |
$47.6M |
| Nov 2026 |
$18.7M |
$7.3M |
$11.4M |
$35.3M |
| Oct 2026 |
$16.0M |
$10.0M |
$6.0M |
$23.9M |
| Sep 2026 |
$18.0M |
$4.0M |
$14.0M |
$17.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |