30 Nov 2027
Tuesday
Process
Balance
$-1.4M
Transfer Budget
0.00
Wage Budget
284.5K
Annual Wages
$1.2M
Monthly Income
$88K
Monthly Expenses
$227K
Net Monthly
$-139K

Income Breakdown

TV Revenue$9K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$219
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$78K

Expense Breakdown

Player Wages$105K
Staff Wages$26K
Transfer Amortization$1K
Debt Interest$19K
Loan Fees (Out)$0
Facility Maintenance$75K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $88K $227K $-139K $-1.2M
Oct 2027 $63K $231K $-168K $-1.1M
Sep 2027 $32K $216K $-184K $-914K
Aug 2027 $9K $208K $-199K $-732K
Jul 2027 $9K $209K $-200K $-534K
Jun 2027 $733K $192K $540K $-336K
May 2027 $57K $201K $-145K $-877K
Apr 2027 $48K $226K $-178K $-734K
Mar 2027 $48K $228K $-179K $-558K
Feb 2027 $40K $233K $-192K $-380K
Jan 2027 $66K $208K $-143K $-188K
Dec 2026 $65K $199K $-134K $-47K

Sponsorship

No active sponsorship deals