30 Sep 2029
Sunday
Process
Balance
$-30.4M
Transfer Budget
0.00
Wage Budget
15.5M
Annual Wages
$13.3M
Monthly Income
$2.2M
Monthly Expenses
$3.5M
Net Monthly
$-1.2M

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$11K
Transfer Amortization$3K
Debt Interest$428K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $2.2M $3.5M $-1.2M $-29.2M
Aug 2029 $2.3M $3.0M $-774K $-27.9M
Jul 2029 $2.3M $2.7M $-454K $-27.2M
Jun 2029 $3.4M $2.9M $487K $-26.7M
May 2029 $2.3M $2.9M $-612K $-27.2M
Apr 2029 $2.1M $3.3M $-1.2M $-26.6M
Mar 2029 $2.3M $3.0M $-759K $-25.5M
Feb 2029 $2.4M $3.7M $-1.3M $-24.7M
Jan 2029 $2.4M $4.2M $-1.9M $-23.4M
Dec 2028 $2.4M $3.1M $-787K $-21.6M
Nov 2028 $2.6M $3.1M $-535K $-20.8M
Oct 2028 $2.6M $3.1M $-481K $-20.2M

Sponsorship

No active sponsorship deals