Income Breakdown
| TV Revenue | $2.4M |
| TV Placement Bonus | $667K |
| Matchday Revenue | $6K |
| Sponsorship | $35K |
| Merchandising | $616K |
| Domestic Cup Prize | $175K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.5M |
| Staff Wages | $45K |
| Transfer Amortization | $0 |
| Debt Interest | $9K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $665K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$3.9M |
$8.2M |
$-4.4M |
$-2.0M |
| Sep 2026 |
$3.0M |
$2.0M |
$1.1M |
$2.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.3M |