7 Jan 2029
Sunday
Process
Balance
$-83.6M
Transfer Budget
0.00
Wage Budget
3.3M
Annual Wages
$20.7M
Monthly Income
$2.0M
Monthly Expenses
$8.1M
Net Monthly
$-6.1M

Income Breakdown

TV Revenue$1.8M
TV Placement Bonus$0
Matchday Revenue$36K
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.9M
Staff Wages$14K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $2.0M $8.1M $-6.1M $-81.4M
Dec 2028 $2.0M $4.2M $-2.2M $-75.3M
Nov 2028 $2.0M $4.2M $-2.2M $-73.1M
Oct 2028 $2.2M $4.3M $-2.1M $-71.0M
Sep 2028 $2.0M $6.4M $-4.4M $-68.8M
Aug 2028 $2.0M $3.9M $-1.9M $-64.4M
Jul 2028 $1.9M $3.9M $-2.0M $-62.5M
Jun 2028 $2.4M $3.9M $-1.5M $-60.5M
May 2028 $1.9M $3.9M $-2.0M $-59.1M
Apr 2028 $1.9M $3.9M $-1.9M $-57.1M
Mar 2028 $2.0M $4.1M $-2.1M $-55.1M
Feb 2028 $2.0M $4.1M $-2.2M $-53.0M

Sponsorship

No active sponsorship deals